County Profile for Windham - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 46,654,938 Total Charges 422,898,807
Fixed Assets 90,548,281 Contract Allowance 243,488,429
Other Assets 30,927,843 Operating Revenue 179,410,378
Total Assets 168,131,062 Operating Expenses 195,280,160
Current Liabilities 46,282,528 Operating Margin -15,869,782
Long Term Liabilities 150,217,830 Other Income 15,644,553
Total Equity -28,369,296 Other Expense 511,571
Total Liabilities and Equity 168,131,062 Net Profit or Loss -736,800

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,782 Revenue per Bed $1,142,741 Revenue per Person $179,410,378
Net Margin per Discharge ($2,369) Net Margin per Bed ($101,081) Net Margin per Person ($15,869,782)
Net Profit per Discharge ($110) Net Profit per Bed ($4,693) Net Profit per Person ($736,800)
Net Fixed Assets per Discharge $13,517 Net Fixed Assets per Bed $576,741 Net Fixed Assets per Bed $90,548,281
Long Term Debt per Discharge $22,424 Long Term Debt per Bed $956,801 Long Term Debt per Person $150,217,830
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 738 Net Fixed Assets 658 Population Estimate 1,151
Total Revenue 653 Long Term Liabilities 340 Total Patient Discharges 712
Net Margin 3,020 Total Patient Beds 714
Net Profit or Loss 2,710

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,305,868 26,559,428 1.1787
31 Intensive Care Unit 7,024,827 8,043,564 0.8733
32 Coronary Care Unit 0 0
43 Nursery 2,352,931 3,104,127 0.7580
44 Skilled Nursing Care 0 0
50 Operating Room 15,326,000 43,155,371 0.3551
51 Recovery Room 1,742,217 2,461,138 0.7079
52 Labor and Delivery Room 4,919,999 5,427,341 0.9065

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,765,202 13 Nursing Administration 3,730,575
02,03 Captial Related - Movable Equipment 7,035,181 14 Central Services and Supply 718,642
04 Employee Benefits 27,389,181 15 Pharmacy 1,055,294
05 Administrative and General 33,990,517 16 Medical Records and Medical Library 1,930,865
06 Maintenance and Repairs 2,382,565 17 Social Services 0
07 Operation of Plant 7,054,463 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,441,389 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,311,248 20,21,22,23 Education Programs 0
Total General Service Cost Centers 95,805,122

County Profile for Windham - 2014